MicroStrategy Metrics

A script showing all the key MSTR metrics. I will update the script every time degen Saylor sells some more office furniture to buy BTC.

All based around valuing MSTR, aside from its BTC holdings. I.e. the true market cap = enterprise value - BTC holdings. Hence, you're left with the value of the software business + any premium/discount decided by investors.

From this we can derive:
- BTC Holdings % of enterprise value
- Correlation to BTC (in this case we use CME futures...may change this)
- Equivalent Share Price (true market cap divided by shares outstanding)
- P/E Ratio (equivalent share price divided by quarterly EPS estimates x 4)
- Price to FCF Ratio (true market cap divided by FCF (ttm))
- Price to Revenue (^ but with total revenue (ttm))

Notes de version:

Updated

Notes de version:

Updated 27/03/23

Notes de version:

Updated

Notes de version:

Updated

Notes de version:

Updated

Notes de version:

Saylor found another $593m behind the office furniture

Notes de version:

Updated to include BTC per 100 Shares

Notes de version:

Updated

Notes de version:

Updated to include the share price denominated in BTC/Share

Notes de version:

190,000

Notes de version:

193,000

Notes de version:

Convertible Note Purchase

Notes de version:

214,246 BTC